← Camelot Carnello
Revenue calculator
Simulate the return on your investment in Camelot Carnello. Adjust the assumptions and ranking trajectory to explore different scenarios.
$
Prize money you own
0.0794%
Switch to Advanced to fine-tune the year-by-year ranking trajectory and growth assumptions.
Camelot Carnello — Key facts
- Total raise
- $50,347
- Payback duration
- 6 years
- Ownership offered
- 4%
- Earnings threshold
- $1,258,675
Total payout
$6,940
MOIC
6.94x
Multiple on invested capital
Break-even
Year 2 of 6
Year of payback window when payouts cover cash
Gross IRR
48.46%
Internal rate of return
Results from this calculator are hypothetical and based on historical data, which may not predict future returns. They are not financial advice.