← Daniel Mérida
Revenue calculator
Simulate the return on your investment in Daniel Mérida. Adjust the assumptions and ranking trajectory to explore different scenarios.
$
Prize money you own
0.0467%
Switch to Advanced to fine-tune the year-by-year ranking trajectory and growth assumptions.
Daniel Mérida — Key facts
- Total raise
- $149,940
- Payback duration
- 6 years
- Ownership offered
- 7%
- Earnings threshold
- $2,143,571
Total payout
$4,078
MOIC
4.08x
Multiple on invested capital
Break-even
Year 3 of 6
Year of payback window when payouts cover cash
Gross IRR
32.04%
Internal rate of return
Results from this calculator are hypothetical and based on historical data, which may not predict future returns. They are not financial advice.