← Johann Nagel-Heyer
Revenue calculator
Simulate the return on your investment in Johann Nagel-Heyer. Adjust the assumptions and ranking trajectory to explore different scenarios.
$
Prize money you own
0.0695%
Switch to Advanced to fine-tune the year-by-year ranking trajectory and growth assumptions.
Johann Nagel-Heyer — Key facts
- Total raise
- $50,347
- Payback duration
- 6 years
- Ownership offered
- 3.5%
- Earnings threshold
- $1,438,486
Total payout
$6,072
MOIC
6.07x
Multiple on invested capital
Break-even
Year 3 of 6
Year of payback window when payouts cover cash
Gross IRR
44.04%
Internal rate of return
Results from this calculator are hypothetical and based on historical data, which may not predict future returns. They are not financial advice.