← Tristan Boyer
Revenue calculator
Simulate the return on your investment in Tristan Boyer. Adjust the assumptions and ranking trajectory to explore different scenarios.
$
Prize money you own
0.0591%
Switch to Advanced to fine-tune the year-by-year ranking trajectory and growth assumptions.
Tristan Boyer — Key facts
- Total raise
- $110,061
- Payback duration
- 6 years
- Ownership offered
- 6.5%
- Earnings threshold
- $1,693,246
Total payout
$1,120
MOIC
1.12x
Multiple on invested capital
Break-even
Year 6 of 6
Year of payback window when payouts cover cash
Gross IRR
5.93%
Internal rate of return
Results from this calculator are hypothetical and based on historical data, which may not predict future returns. They are not financial advice.